Preparing Financial Statements

T. Mott, DJ
Balance Sheet
October 31, 1997

Assets Liabilities and Owner’s Equity
Cash $2,555 Liabilities:
Accounts Receivables 3,700 Accounts Payable $1,600
Office Supplies 284 Bank Loan 7,700
Prepaid Insurance 1,000 Total Liabilities $9,300
Tapes 3,000 Owner’s Equity
Car 12,300 T.Mott, Capital, Oct. 1, 1997 $18,735
Equipment 30,000 Net Income for October 34,304
Total Assets $52,839 Subtotal $53,039
Less: T. Mott, Drawings 9,500
T.Mott, Capital, Oct. 31, 1997 $43,539
Total Liabilities and owner’s equity $52,839

Note: Net Income for October:

Total Revenues – Total Expenses = Net Income
Total Revenue = $29,990 + $10,235
Total Expenses = $2,880 + 220 + 1,876 + 765 + 180